Item Description |
Quantity |
Unit |
Times |
Unit cost |
Extended |
| DEMOLITION of walls/rooms
|
| 1 |
Under grid walls |
|
L.F. |
X |
$20.00 |
|
| 2 |
Through grid walls |
|
L.F. |
X |
$35.00 |
|
| 3 |
Refeed and switch existing lights - enter number of rooms demolished |
|
Room |
X |
$150.00 |
|
| 4 |
Patch remaining walls - count damaged wall intersections remaining |
|
Each |
|
$190.00 |
|
| CABINETS
|
| 5 |
Base and upper cabinets with counter top - Formica or Equal, installed |
|
L.F. |
X |
$350.00 |
|
| DOORS AND GLASS
|
| 6 |
Door and frame - 3' x 7' B3 (Walnut stained/lacquered) installed |
|
Each |
|
$730.00 |
|
| 7 |
Door and frame - 3' x 10' Formica finished, installed |
|
Each |
X |
$990.00 |
|
| 8 |
Sidelight - 2' x 7' sidelight in new wall, installed with tempered glass |
|
Each |
X |
$ 410.00 |
|
FRAMING, DRYWALL, PAINTING
|
| 9 |
Partition wall |
|
L.F. |
X |
$50.00 |
|
| 10 |
Demising wall |
|
L.F. |
X |
$75.00 |
|
| 11 |
Flat wall paint |
|
S.F. |
X |
$0.35 |
|
| 12 |
Semigloss wall paint |
|
S.F. |
X |
$0.57 |
|
| FLOORING
|
| 13 |
Carpet demolition |
|
S.F. |
X |
$0.25 |
|
| 14 |
VCT Demolition |
|
S.F. |
X |
$0.35 |
|
| 15 |
Carpet - direct glue down - Using an allowance of 19.00/yard |
|
S.F. |
X |
$2.11 |
|
| 16 |
Carpet - over pad (19.00/yd allowance for the carpet) |
|
S.F. |
X |
$2.77 |
|
| 17 |
Rubber Base - 2" or 4" standard colors |
|
L.F. |
X |
$1.75 |
|
| 18 |
VCT - vinyl composition tile, 12" x 12" |
|
S.F. |
X |
$1.75 |
|
| 19 |
SDT - Static dissapative tile (new tile installed, demo excluded) |
|
S.F. |
X |
$6.50 |
|
| 20 |
Restroom Linoleum - replace existing in a single accomodation |
|
Each |
X |
$550.00 |
|
| ACOUSTIC CEILING
|
| 21 |
Acoustic ceiling - Tbar ceiling, 2 x4 flush white panels |
|
S.F. |
X |
$2.26 |
|
| 22 |
Acoustic ceiling - Tbar ceiling, 2 x4 2nd look tiles |
|
S.F. |
X |
$2.66 |
|
| ELECTRICAL
|
| 23 |
110V electrical convenience outlet |
|
Each |
X |
$135.00 |
|
| 24 |
110V electrical dedicated outlet - varies due to distance to panel |
|
Each |
X |
$220.00 |
|
| 25 |
Flourescent fixtures - 2 x 4 tbar fixtures with flush prismatic lense |
|
Each |
X |
$165.00 |
|
| 26 |
'Avanti' style -
2 x 4 tbar fixture, indirect lighting |
|
Each |
X |
$310.00 |
|
| 27 |
Switch, dual level motion sensing (Title 24 requirement) |
|
Each |
X |
$200.00 |
|
| 28 |
200 Amp Subpanel - 208 - 110, unobstructed home run of 100 feet |
|
Each |
X |
$3,750.00 |
|
| 29 |
Telphone/data ring |
|
Each |
X |
$30.00 |
|
| 30 |
Emergency lighting - dual head |
|
Each |
X |
$310.00 |
|
| 31 |
Power Pole |
|
Each |
X |
$300.00 |
|
| AIR CONDITIONING
|
| 32 |
Base open area -structural work, gas, elec. and roofing included |
|
S.F. |
X |
$8.50 |
|
| 33 |
Air condition individual offices - add to base cost for each new room |
|
Each |
X |
$600.00 |
|
| FIRE PROTECTION
|
| 34 |
Sprinkler heads - dropped to new tbar height |
|
Each |
X |
$190.00 |
|
| 35 |
Sprinkler heads - relocated for new wall configuration |
|
Each |
X |
$180.00 |
|
| 36 |
Fire protection plans and permit - add this regardless of head count |
|
Each |
X |
$1,500.00 |
|
| 37 |
CONSTRUCTION COST SUBTOTAL |
$ |
| GENERAL CONDITIONS
|
| 38 |
Insurance and misc. job costs |
|
Add |
|
2% of Subtotal |
|
| 39 |
Ongoing cleanup |
|
S.F. |
X |
$0.16 |
|
| 40 |
Janatorial (job area ) |
|
S.F. |
X |
$0.21 |
|
| 41 |
Supervision - onsite management of subcontractor and employees |
|
Min. |
X |
6% of Subtotal |
|
| 42 |
TOTAL WITH GENERAL CONDITIONS |
$ |
| EFFICIENCY FACTOR
|
If line 42 is under $25,000.00 |
ADD 20% |
|
If line 42 is between $50,000.00 and $100,000.00 |
ADD 10 % |
|
| 44 |
Contractor's Fee - anywhere from 5% - 15% |
|
|
|
Add Fee |
|
CONSTRUCTION GRAND TOTAL
|
$ |
| 45 |
Building permit - (in San Jose increase percentage to 6%) |
ADD FOR PERMIT |
X 3% |
$ |
| MISC. ASSEMBLIES - when combined with work above
|
| 46 |
Offices - New 12' x 12' contiguous with others, existing grid |
|
Each |
X |
$4,010.00 |
|
| 47 |
Restroom - Single accomodation, within 10 l.f. of sewer |
|
Each |
X |
$13,200.00 |
|
| 48 |
HC Shower - when part of new restroom |
|
Each |
X |
$5,300.00 |
|
| 49 |
Wet Bar - Base Cabinet and top (formica) x 8' long, 18" sink |
|
Each |
X |
$4,120.00 |
|
| 50 |
Add a door - in an existing wall, 3' x 7' door, cut wall, patch carpet |
|
Each |
X |
$1,120.00 |
|
| 51 |
Replace roll up door with glass storefront - 10" x 12" opening |
|
Each |
X |
$3,7150.00 |
|
| DESIGN & ENGINEERING
|
| 52 |
Architectural/drafting cost - approximation depending on complexity,$2,500.00 min. |
|
S.F. |
X |
$1.00 - $3.00 |
|
| Title 24 Energy conservation documentation
|
$225.00 |
|
| 53 |
Structural
Engineering if required - minimum $1,000.00 |
|
hour |
X |
$125.00 |
|
